| | | | | S-3 | | | |
| | | | | S-4 | | | |
| | | | | S-6 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-11 | | | |
| | | | | S-12 | | | |
| | | | | S-13 | | | |
| | | | | S-15 | | | |
| | | | | S-23 | | | |
| | | | | S-26 | | | |
| | | | | S-26 | | | |
| | | | | S-26 | | | |
| | | | | S-28 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 11 | | | |
| | | | | 13 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 20 | | |
| | |
As of June 30, 2021
|
| |||||||||
(in thousands)
|
| |
Actual
|
| |
As Adjusted
(unaudited) |
| ||||||
Cash and Cash Equivalents
|
| | | $ | 15,402 | | | | | $ | 15,402 | | |
Debt: | | | | | | | | | | | | | |
ABL Credit Facility(1)
|
| | | $ | 1,468,500 | | | | | $ | 1,538,777 | | |
Secured Notes due 2025
|
| | | | 526,500 | | | | | | 526,500 | | |
Secured Notes due 2028
|
| | | | 500,000 | | | | | | 500,000 | | |
Other Financing Obligations
|
| | | | 81,529 | | | | | | 81,529 | | |
Deferred Financing Fees
|
| | | | (53,677) | | | | | | (53,677) | | |
Total Debt
|
| | | | 2,522,852 | | | | | | 2,593,129 | | |
Equity: | | | | | | | | | | | | | |
Common Stock
|
| | | | 23 | | | | | | 23 | | |
Additional Paid in Capital
|
| | | | 3,756,563 | | | | | | 3,686,786 | | |
Accumulated Other Comprehensive Loss
|
| | | | (24,757) | | | | | | (24,757) | | |
Accumulated Deficit
|
| | | | (1,726,416) | | | | | | (1,726,916) | | |
Total Shareholder’s Equity
|
| | | | 2,005,413 | | | | | | 1,935,136 | | |
Total Capitalization
|
| | | $ | 4,528,265 | | | | | $ | 4,528,265 | | |
| | |
Common Stock
|
| |||||||||||||||||||||||||||
| | |
Shares beneficially owned
before this offering |
| |
Shares beneficially
owned after this offering(1) |
| |
Number of Shares
offered hereby |
| |||||||||||||||||||||
| | |
(Number)
|
| |
(%)
|
| |
(Number)
|
| |
(%)
|
| | | | | | | ||||||||||||
Selling Stockholder: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sapphire Holding S.à r.l.(2)
|
| | | | 23,798,390 | | | | | | 10.52% | | | | | | 0 | | | | | | 0% | | | | | | 21,410,019 | | |
Name
|
| |
Number of Shares
|
| |||
Morgan Stanley & Co. LLC
|
| | | | 21,410,019 | | |
Total
|
| | | | 21,410,019 | | |
| | |
Per Share
|
| |
Total
|
| ||||||
Public offering price
|
| | | $ | | | | | $ | | | ||
Underwriting discounts and commissions
|
| | | $ | | | | | $ | | | ||
Proceeds, before expenses, to the selling stockholder
|
| | | $ | | | | | $ | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 11 | | | |
| | | | | 13 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 20 | | |
Name of Selling Stockholder
|
| |
Shares of
Common Stock Beneficially Owned Prior to the Offering |
| |
Percentage
Beneficially Owned Before the Offering |
| |
Shares of
Common Stock to be Sold in the Offering |
| |
Percentage
Beneficially Owned to be Sold in the Offering |
| |
Shares of
Common Stock Beneficially Owned After the Offering |
| |
Percentage
Beneficially Owned After the Offering |
| ||||||||||||||||||
Sapphire Holding S.à r.l.(1)
|
| | | | 62,150,558 | | | | | | 27.1% | | | | | | 59,675,708 | | | | | | 96.0% | | | | | | 2,474,850 | | | | | | 1.1% | | |