Mobile Mini Reports Q1’17 Results and Announces Quarterly Dividend
Rental revenues for the Storage Solutions and Tank & Pump Solutions businesses for the current quarter were
The Company recorded net income of
Dividend
The Company’s Board of Directors declared a cash dividend of
First Quarter 2017 Highlights
- Raised Storage Solutions rental rates by 2.6% year-over-year.
- Drove an 8.6% increase in North America Storage Solutions activations year-over-year and increased total Storage Solutions average units on rent by 3.2% year-over-year.
- Delivered a 3.1% increase in Storage Solutions rental revenues on a constant currency basis. Including the impact of unfavorable currency fluctuations, Storage Solutions rental revenues increased 0.1%.
- Experienced lower project and deferred maintenance activity in the beginning of 2017, resulting in decreased Tank & Pump Solutions rental revenues of 11.4% year-over-year.
- Achieved adjusted EBITDA of
$41.7 million , with an adjusted EBITDA margin of 33.7%. - Generated net cash from operating activities of
$32.7 million and strong free cash flow of$23.7 million . - Attained the highest quarterly average Net Promoter Score in Mobile Mini’s history, underscoring our commitment to world-class customer service.
CEO Comments
Mr. Olsson continued, “In our Tank & Pump Solutions business, the majority of the year-over-year decline in rental revenues resulted from fewer large infrastructure projects and deferred maintenance activity in the first quarter of this year, negatively impacting our diversified and downstream business segments. After a slow start in the upstream business segment we saw strengthening towards the end of the quarter. While market fluctuations and the timing of projects creates some variability in year-over-year comparisons, our outlook remains positive for the rest of 2017.”
Conference Call
About
Forward-Looking Statements
This news release contains forward-looking statements, including, but not limited to, our ability to continue to be strongly positioned in both the portable storage and specialty containment markets, execute our salesforce model and provide tools to our ISRs to ensure their success, and continue to increase our ISR headcount and drive topline growth, which involve risks and uncertainties that could cause actual results to differ materially from those currently anticipated. Risks and uncertainties that may affect future results include those that are described from time to time in the Company’s filings with the
(See accompanying tables)
Mobile Mini, Inc. | |||||||||||||||||||||||||
Condensed Consolidated Statements of Income | |||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||
(in thousands, except percentages and per share data) | |||||||||||||||||||||||||
Three Months Ended March 31, 2017 | Three Months Ended March 31, 2016 | ||||||||||||||||||||||||
Actual | Adjustments | Adjusted (1) | Actual | Adjustments | Adjusted (2) | ||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||
Rental | $ | 114,742 | $ | — | $ | 114,742 | $ | 117,356 | $ | — | $ | 117,356 | |||||||||||||
Sales | 7,978 | — | 7,978 | 6,891 | — | 6,891 | |||||||||||||||||||
Other | 807 | — | 807 | 286 | — | 286 | |||||||||||||||||||
Total revenues | 123,527 | — | 123,527 | 124,533 | — | 124,533 | |||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||||
Rental, selling and general expenses | 78,359 | (330 | ) | 78,029 | 76,302 | — | 76,302 | ||||||||||||||||||
Cost of sales | 5,112 | — | 5,112 | 4,611 | — | 4,611 | |||||||||||||||||||
Restructuring expenses | 899 | (899 | ) | — | 2,248 | (2,248 | ) | — | |||||||||||||||||
Depreciation and amortization | 15,264 | — | 15,264 | 15,177 | — | 15,177 | |||||||||||||||||||
Total costs and expenses | 99,634 | (1,229 | ) | 98,405 | 98,338 | (2,248 | ) | 96,090 | |||||||||||||||||
Income from operations | 23,893 | 1,229 | 25,122 | 26,195 | 2,248 | 28,443 | |||||||||||||||||||
Other expense: | |||||||||||||||||||||||||
Interest expense | (8,402 | ) | — | (8,402 | ) | (8,484 | ) | — | (8,484 | ) | |||||||||||||||
Foreign currency exchange | (9 | ) | — | (9 | ) | — | — | — | |||||||||||||||||
Income before income tax provision | 15,482 | 1,229 | 16,711 | 17,711 | 2,248 | 19,959 | |||||||||||||||||||
Income tax provision | 5,330 | 456 | 5,786 | 6,713 | 887 | 7,600 | |||||||||||||||||||
Net income | $ | 10,152 | $ | 773 | $ | 10,925 | $ | 10,998 | $ | 1,361 | $ | 12,359 | |||||||||||||
EBITDA/Adjusted EBITDA | $ | 39,148 | $ | 41,688 | $ | 41,372 | $ | 46,184 | |||||||||||||||||
EBITDA/Adjusted EBITDA as a percentage of
total revenues |
31.7 | % | 33.7 | % | 33.2 | % | 37.1 | % | |||||||||||||||||
Earnings per share: | |||||||||||||||||||||||||
Basic | $ | 0.23 | $ | 0.25 | $ | 0.25 | $ | 0.28 | |||||||||||||||||
Diluted | 0.23 | 0.25 | 0.25 | 0.28 | |||||||||||||||||||||
Weighted average number of common and
common share equivalents outstanding: |
|||||||||||||||||||||||||
Basic | 44,109 | 44,109 | 44,219 | 44,219 | |||||||||||||||||||||
Diluted | 44,341 | 44,341 | 44,335 | 44,335 | |||||||||||||||||||||
(1) Adjusted column for the three months ended
- Reduction of
$0.1 million in rental, selling and general expenses for acquisition-related expenses. - Reduction of
$0.2 million in rental, selling and general expenses to exclude costs related to severance in conjunction with the departure of an executive. - Exclusion of
$0.9 million in costs related to the restructuring of our business operations.
(2) Adjusted column for the three months ended
Mobile Mini, Inc. | ||||||||
Operating Data | ||||||||
(Unaudited) | ||||||||
2017 | 2016 | |||||||
As of March 31: | ||||||||
Stand-alone Storage Solutions locations | 123 | 130 | ||||||
Stand-alone Tank & Pump Solutions locations | 18 | 18 | ||||||
Combined Storage Solutions and Tank & Pump Solutions locations | 15 | 11 | ||||||
Storage Solutions rental fleet units | 210,900 | 206,100 | ||||||
Tank & Pump Solutions rental fleet units | 12,000 | 11,900 | ||||||
Utilization - Three months ended March 31 | ||||||||
Storage Solutions - utilization based on number of units | 69.0 | % | 68.3 | % | ||||
Tank & Pump Solutions - utilization based on original equipment cost (1) | 61.9 | % | ||||||
(1) Utilization for Tank & Pump Solutions is calculated as the average original cost of equipment on rent, excluding re-rented equipment, divided by the average original cost of equipment in the fleet. This statistic has been calculated since the three-month period ending
Mobile Mini, Inc. | |||||||||||||||||||||||||
Business Segment Information - Adjusted (1) | |||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||
(in thousands, except percentages) | |||||||||||||||||||||||||
Three Months Ended March 31, 2017 | Three Months Ended March 31, 2016 | ||||||||||||||||||||||||
Storage |
Tank & Pump |
Total |
Storage |
Tank & Pump |
Total | ||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||
Rental | $ | 93,806 | $ | 20,936 | $ | 114,742 | $ | 93,728 | $ | 23,628 | $ | 117,356 | |||||||||||||
Sales | 6,864 | 1,114 | 7,978 | 5,292 | 1,599 | 6,891 | |||||||||||||||||||
Other | 673 | 134 | 807 | 267 | 19 | 286 | |||||||||||||||||||
Total revenues | 101,343 | 22,184 | 123,527 | 99,287 | 25,246 | 124,533 | |||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||||
Rental, selling and general expenses | 61,895 | 16,134 | 78,029 | 60,854 | 15,448 | 76,302 | |||||||||||||||||||
Cost of sales | 4,601 | 511 | 5,112 | 3,399 | 1,212 | 4,611 | |||||||||||||||||||
Depreciation and amortization | 9,183 | 6,081 | 15,264 | 8,138 | 7,039 | 15,177 | |||||||||||||||||||
Total costs and expenses | 75,679 | 22,726 | 98,405 | 72,391 | 23,699 | 96,090 | |||||||||||||||||||
Income (loss) from operations | $ | 25,664 | $ | (542 | ) | $ | 25,122 | $ | 26,896 | $ | 1,547 | $ | 28,443 | ||||||||||||
Adjusted EBITDA | $ | 36,092 | $ | 5,596 | $ | 41,688 | $ | 37,524 | $ | 8,660 | $ | 46,184 | |||||||||||||
Adjusted EBITDA Margin | 35.6 | % | 25.2 | % | 33.7 | % | 37.8 | % | 34.3 | % | 37.1 | % | |||||||||||||
(1) These tables present results by major business segment adjusted to exclude certain transactions that management believes are not indicative of our business. See additional information regarding non-GAAP financial information following in this earnings release.
Mobile Mini, Inc. | |||||||||
Condensed Consolidated Balance Sheets | |||||||||
(in thousands) | |||||||||
March 31, | December 31, | ||||||||
2017 | 2016 | ||||||||
(unaudited) | (audited) | ||||||||
ASSETS | |||||||||
Cash and cash equivalents | $ | 7,609 | $ | 4,137 | |||||
Receivables, net | 89,845 | 99,175 | |||||||
Inventories | 16,439 | 15,412 | |||||||
Rental fleet, net | 951,458 | 950,065 | |||||||
Property, plant and equipment, net | 150,997 | 149,197 | |||||||
Other assets | 15,701 | 14,930 | |||||||
Intangibles, net | 66,802 | 68,420 | |||||||
Goodwill | 704,235 | 703,558 | |||||||
Total assets | $ | 2,003,086 | $ | 2,004,894 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
Liabilities: | |||||||||
Accounts payable | $ | 30,415 | $ | 27,388 | |||||
Accrued liabilities | 58,660 | 64,126 | |||||||
Lines of credit | 638,827 | 641,160 | |||||||
Obligations under capital leases | 50,824 | 50,704 | |||||||
Senior notes, net | 245,371 | 245,212 | |||||||
Deferred income taxes | 226,908 | 240,690 | |||||||
Total liabilities | 1,251,005 | 1,269,280 | |||||||
Stockholders' equity: | |||||||||
Common stock | 495 | 493 | |||||||
Additional paid-in capital | 595,149 | 592,071 | |||||||
Retained earnings | 381,419 | 362,896 | |||||||
Accumulated other comprehensive loss | (78,544 | ) | (81,047 | ) | |||||
Treasury stock | (146,438 | ) | (138,799 | ) | |||||
Total stockholders' equity | 752,081 | 735,614 | |||||||
Total liabilities and stockholders' equity | $ | 2,003,086 | $ | 2,004,894 | |||||
Mobile Mini, Inc. | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(Unaudited) | ||||||||
(in thousands) | ||||||||
Three Months Ended | ||||||||
March 31, | ||||||||
2017 | 2016 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 10,152 | $ | 10,998 | ||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||
Provision for doubtful accounts | 1,164 | 1,203 | ||||||
Amortization of deferred financing costs | 515 | 468 | ||||||
Amortization of long-term liabilities | 32 | 29 | ||||||
Share-based compensation expense | 1,311 | 2,564 | ||||||
Depreciation and amortization | 15,264 | 15,177 | ||||||
Gain on sale of rental fleet | (1,703 | ) | (1,378 | ) | ||||
Loss on disposal of property, plant and equipment | 18 | 338 | ||||||
Deferred income taxes | 4,943 | 6,560 | ||||||
Foreign currency transaction loss | 9 | — | ||||||
Changes in certain assets and liabilities, net of
effect of businesses acquired |
1,018 | (678 | ) | |||||
Net cash provided by operating activities | 32,723 | 35,281 | ||||||
Cash flows from investing activities: | ||||||||
Cash paid for businesses acquired, net of cash acquired | — | (9,206 | ) | |||||
Additions to rental fleet, excluding acquisitions | (10,006 | ) | (10,884 | ) | ||||
Proceeds from sale of rental fleet | 4,622 | 3,970 | ||||||
Additions to property, plant and equipment, excluding acquisitions | (3,748 | ) | (8,310 | ) | ||||
Proceeds from sale of property, plant and equipment | 68 | 840 | ||||||
Net cash used in investing activities | (9,064 | ) | (23,590 | ) | ||||
Cash flows from financing activities: | ||||||||
Net (repayments) borrowings under lines of credit | (2,334 | ) | 5,152 | |||||
Deferred financing costs | (13 | ) | (193 | ) | ||||
Principal payments on capital lease obligations | (1,760 | ) | (1,433 | ) | ||||
Issuance of common stock | 1,640 | — | ||||||
Dividend payments | (10,145 | ) | (9,152 | ) | ||||
Purchase of treasury stock | (7,639 | ) | (7,084 | ) | ||||
Net cash used in financing activities | (20,251 | ) | (12,710 | ) | ||||
Effect of exchange rate changes on cash | 64 | 40 | ||||||
Net change in cash | 3,472 | (979 | ) | |||||
Cash and cash equivalents at beginning of period | 4,137 | 1,613 | ||||||
Cash and cash equivalents at end of period | $ | 7,609 | $ | 634 | ||||
Equipment and other acquired through capital lease obligations | $ | 1,879 | $ | 5,461 | ||||
Capital expenditures accrued or payable | 5,541 | 9,112 | ||||||
Non-GAAP Financial Information
In addition to disclosing financial results that are determined in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company also discloses in this press release certain non-GAAP financial information. These financial measures are not recognized measures under GAAP and they are not intended to be and should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. Adjusted net income, adjusted diluted earnings per share, EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow and constant currency financial information are non-GAAP financial measures as defined by
Mobile Mini, Inc. | ||||||||
Adjusted EBITDA GAAP Reconciliations | ||||||||
(Unaudited) | ||||||||
(in thousands) | ||||||||
Three Months Ended
March 31, |
||||||||
2017 | 2016 | |||||||
Net income | $ | 10,152 | $ | 10,998 | ||||
Interest expense | 8,402 | 8,484 | ||||||
Income tax provision | 5,330 | 6,713 | ||||||
Depreciation and amortization | 15,264 | 15,177 | ||||||
EBITDA | 39,148 | 41,372 | ||||||
Share-based compensation expense | 1,311 | 2,564 | ||||||
Restructuring expenses | 899 | 2,248 | ||||||
Acquisition-related expenses | 88 | — | ||||||
Other | 242 | — | ||||||
Adjusted EBITDA | $ | 41,688 | $ | 46,184 | ||||
Three Months Ended
March 31, |
||||||||
2017 | 2016 | |||||||
Net cash provided by operating activities | $ | 32,723 | $ | 35,281 | ||||
Interest paid | 13,671 | 3,878 | ||||||
Income and franchise taxes paid | — | 68 | ||||||
Share-based compensation expense | (1,311 | ) | (2,564 | ) | ||||
Gain on sale of rental fleet | 1,703 | 1,378 | ||||||
Loss on disposal of property, plant and equipment | (18 | ) | (338 | ) | ||||
Changes in other assets and liabilities, net of
effect of businesses acquired |
(7,620 | ) | 3,669 | |||||
EBITDA | $ | 39,148 | $ | 41,372 | ||||
Mobile Mini, Inc. | |||||||||
Free Cash Flow GAAP Reconciliation | |||||||||
(Unaudited) | |||||||||
(in thousands) | |||||||||
Three Months Ended
March 31, |
|||||||||
2017 | 2016 | ||||||||
Net cash provided by operating activities | $ | 32,723 | $ | 35,281 | |||||
Additions to rental fleet, excluding acquisitions | (10,006 | ) | (10,884 | ) | |||||
Proceeds from sale of rental fleet | 4,622 | 3,970 | |||||||
Additions to property, plant and equipment,
excluding acquisitions |
(3,748 | ) | (8,310 | ) | |||||
Proceeds from sale of property, plant and
equipment |
68 | 840 | |||||||
Net capital expenditures, excluding acquisitions | (9,064 | ) | (14,384 | ) | |||||
Free cash flow | $ | 23,659 | $ | 20,897 | |||||
Adjusted net income and adjusted diluted earnings per share. Adjusted net income and related earnings per share information exclude certain transactions that management believes are not indicative of our business. We believe that the inclusion of this non-GAAP presentation makes it easier to compare our financial performance across reporting periods on a consistent basis.
EBITDA and adjusted EBITDA. EBITDA is defined as net income before discontinued operations, net of tax (if applicable), interest expense, income taxes, depreciation and amortization, and debt restructuring or extinguishment expense (if applicable), including any write-off of deferred financing costs. Adjusted EBITDA further excludes certain non-cash expenses, including share-based compensation, as well as transactions that management believes are not indicative of our business. Because EBITDA and adjusted EBITDA, as defined, exclude some but not all items that affect our cash flow from operating activities, they may not be comparable to similarly titled performance measures presented by other companies.
We present EBITDA and adjusted EBITDA because we believe they provide useful information regarding our ability to meet our future debt payment requirements, capital expenditures and working capital requirements and an overall evaluation of our financial condition. EBITDA and adjusted EBITDA have certain limitations as analytical tools and should not be used as substitutes for net income, cash flows from operations, or other consolidated income or cash flow data prepared in accordance with GAAP.
EBITDA and adjusted EBITDA margins are calculated as EBITDA and adjusted EBITDA, respectively, divided by total revenues expressed as a percentage.
Free Cash Flow. Free cash flow is defined as net cash provided by operating activities, minus or plus, net cash used in or provided by investing activities, excluding acquisitions and certain transactions. Free cash flow is a non-GAAP financial measure and is not intended to replace net cash provided by operating activities, the most directly comparable financial measure prepared in accordance with GAAP. We present free cash flow because we believe it provides useful information regarding our liquidity and ability to meet our short-term obligations. In particular, free cash flow indicates the amount of cash available after capital expenditures for, among other things, investments in our existing business, debt service obligations, payment of authorized quarterly dividends, repurchase of our common stock and strategic small acquisitions.
Constant Currency. We calculate the effect of currency fluctuations on current periods by translating the results for our business in the
View source version on businesswire.com: http://www.businesswire.com/news/home/20170427005541/en/
Source:
Mobile Mini, Inc.
Mark Funk, 602-308-3879
Executive VP & Chief Financial Officer
www.mobilemini.com
or
INVESTOR RELATIONS COUNSEL:
The Equity Group Inc.
Fred Buonocore, 212-836-9607
Linda Latman, 212-836-9609