Press Release Details

Mobile Mini Reports Q2’16 Results and Announces Quarterly Dividend

July 28, 2016 at 6:30 AM EDT

PHOENIX--(BUSINESS WIRE)--Jul. 28, 2016-- Mobile Mini, Inc. (NASDAQ GS:MINI) (the “Company” or “Mobile Mini”), the world’s leading supplier of portable storage solutions and a leading provider of specialty containment solutions in the United States, today reported actual and adjusted financial results for the quarter ended June 30, 2016. Total revenues were $124.8 million and rental revenues were $116.8 million, as compared to $130.3 million and $120.2 million, respectively, for the same period last year. Prior-year numbers included $5.6 million in revenues associated with the wood mobile office business that the Company divested in May 2015.

Rental revenues for the portable storage and specialty containment businesses for the current quarter were $94.1 million and $22.7 million, respectively.

The Company recorded net income of $4.1 million, or $0.09 per diluted share, in the second quarter of 2016, as compared to net income of $9.4 million, or $0.21 per diluted share, for the second quarter of 2015. On an adjusted basis, second quarter net income was $11.1 million, or $0.25 per diluted share, compared to adjusted net income of $13.0 million, or $0.28 per diluted share, for the second quarter of 2015. Adjusted EBITDA was $43.4 million and adjusted EBITDA margin was 35.1% for the second quarter of 2016.

Dividend

The Company’s Board of Directors declared a cash dividend of 20.6 cents per share, which will be paid on August 31, 2016 to shareholders of record on August 17, 2016.

Second Quarter 2016 Highlights

  • Grew portable storage rental revenues 4.7% year-over-year, excluding the divested wood mobile office business, or 6.2% when adjusted for unfavorable currency fluctuations.
  • Achieved all-time high monthly portable storage core activations in June.
  • Increased portable storage rental rates by 1.6% year-over-year and 0.7% over Q1 2016; rates on new rentals were up 2.6% year-over-year.
  • Downstream specialty containment product demand remained strong with two large downstream accounts signed during the period.
  • Delivered adjusted EBITDA of $43.4 million, with an adjusted EBITDA margin of 35.1%.
  • Drove portable storage utilization to an average of 68.4% during the quarter and to 69.4% as of quarter-end.
  • Extended the company’s debt maturity profile and reduced interest rates through the issuance of $250 million 5.875% senior notes due July 2024.

CEO Comments

Erik Olsson, Mobile Mini’s President and Chief Executive Officer, remarked, “Our portable storage business delivered solid top-line growth in the second quarter and our go-to-market strategy continues to gain traction as evidenced by all-time high activations in June. Demand remained strong within our downstream business, which comprises the vast majority of our specialty containment revenues. We have a strong downstream market presence and are making good progress on expanding the business geographically. With that said, downstream revenues, while up slightly sequentially, declined 3% year-over-year as some larger customers postponed plant maintenance activities. We expect these projects to materialize in the next several quarters. The remaining specialty containment business was impacted by the weak commodity price environment, with significantly lower activity in the mining segment, along with continued upstream headwinds.”

Mr. Olsson continued, “We continue to execute on our long-term strategy for sustainable high-margin growth for Mobile Mini. We have increased our sales force by 8% from the first quarter and are planning to continue to increase our sales force going forward. We also successfully launched an integrated suite of SAP enterprise resource planning modules in both North America and the U.K., and are now running the entire company, including ETS and Water Movers, on one platform. Over the next several quarters, this implementation should further increase our efficiency and data management as well as provide a scalable platform for growth. During the quarter, we extended our debt profile and reduced our high-yield interest cost by 200 basis points through the issuance of $250 million 5.875% senior notes due July 2024, and the redemption of our $200 million 7.875% senior notes due December 2020.”

Conference Call

Mobile Mini will host a conference call today, Thursday, July 28, 2016 at 12 noon ET to review these results. To listen to the call live, dial (201) 493-6739 and ask for the Mobile Mini Conference Call or go to www.mobilemini.com and click on the Investors section. Additionally, a slide presentation that will accompany the call will be posted at www.mobilemini.com on the Investor Relations section and will be available in advance and after the call. Please go to the website 15 minutes early to download and install any necessary audio software. If you are unable to listen live, a replay of the call can be accessed for approximately 14 days after the call at Mobile Mini’s website.

About Mobile Mini, Inc.

Mobile Mini, Inc. is the world’s leading provider of portable storage solutions through its total rental fleet of approximately 206,700 portable storage containers and office units. Through its wholly-owned subsidiary, Evergreen Tank Solutions, Mobile Mini is also a leading provider of specialty containment solutions in the U.S., with a rental fleet of approximately 12,000 units. Mobile Mini’s network is comprised of 159 locations in the U.S., U.K., and Canada. Mobile Mini is included on the Russell 2000® and 3000® Indexes and the S&P Small Cap Index.

Forward-Looking Statements

This news release contains forward-looking statements, including, but not limited to, our ability to materialize future customer maintenance projects, execute our long-term strategy for sustainable high-margin growth, continue to increase our sales force, further increase our efficiency and data management, and provide a scalable platform for growth, which involve risks and uncertainties that could cause actual results to differ materially from those currently anticipated. Risks and uncertainties that may affect future results include those that are described from time to time in the Company’s filings with the Securities and Exchange Commission (“SEC”). These forward-looking statements represent the judgment of the Company, as of the date of this release, and Mobile Mini disclaims any intent or obligation to update forward-looking statements.

                                                               

Mobile Mini, Inc.

Condensed Consolidated Statements of Income
(Unaudited)
(in thousands, except per share data)
                                                               
        Three Months Ended June 30, 2016       Three Months Ended June 30, 2015  
        Actual       Adjustments       Adjusted (1)       Actual       Adjustments       Adjusted (2)  
                                                               
Revenues:                                                              
Rental      

$

116,773       $       $ 116,773       $ 120,245       $       $ 120,245  
Sales         6,342                 6,342         8,199                 8,199  
Other         1,734         (1,365 )       369         1,844         (1,465 )       379  
Total revenues         124,849         (1,365 )       123,484         130,288         (1,465 )       128,823  
                                                               
Costs and expenses:                                                              
Rental, selling and general expenses         78,037                 78,037         83,104         (3,350 )       79,754  
Cost of sales         3,678                 3,678         5,400                 5,400  
Restructuring expenses         1,324         (1,324 )               2,444         (2,444 )        
Asset impairment charge and

loss on divestiture, net

                                1,402         (1,402 )        
Depreciation and amortization         16,269                 16,269         14,538                 14,538  
Total costs and expenses         99,308         (1,324 )       97,984         106,888         (7,196 )       99,692  
                                                               
Income from operations         25,541         (41 )       25,500         23,400         5,731         29,131  
                                                               
Other expense:                                                              
Interest expense         (8,002 )               (8,002 )       (8,967 )               (8,967 )
Debt extinguishment expense         (9,192 )       9,192                                  
Deferred financing costs write-off         (2,271 )       2,271                                  
Foreign currency exchange         (4 )               (4 )       (2 )               (2 )
                                                               
Income before income tax provision         6,072         11,422         17,494         14,431         5,731         20,162  
                                                               
Income tax provision         2,000         4,373         6,373         5,015         2,187         7,202  
                                                               
Net income       $ 4,072       $ 7,049       $ 11,121       $ 9,416       $ 3,544       $ 12,960  
                                                               
EBITDA       $ 41,806                 $ 43,388       $ 37,936                 $ 46,282  
EBITDA as a percentage of total revenues         33.5 %                 35.1 %       29.1 %                 35.9 %
                                                               
Earnings per share:                                                              
Basic       $ 0.09                 $ 0.25       $ 0.21                 $ 0.29  
Diluted         0.09                   0.25         0.21                   0.28  
                                                               
Weighted average number of common and

common share equivalents outstanding:

                                                             
Basic         44,132                   44,132         45,238                   45,238  
Diluted         44,505                   44,505         45,892                   45,892  
(1)   Adjusted column for the three months ended June 30, 2016 excludes certain transactions that management believes are not indicative of our business. Adjusted figures are a non-GAAP (defined herein) presentation. See reconciliations herein, and additional information regarding non-GAAP financial information following in this earnings release. Adjustments for the three-month period ended June 30, 2016 include the following, along with the related tax effects:
    -- Reduction of other revenue by $1.4 million to exclude revenue associated with a sales tax refund.
    -- Exclusion of costs of $1.3 million related to the restructuring of our business operations.
    -- Exclusion of $9.2 million of debt extinguishment costs to redeem the Company’s $200 million 7.875% senior notes due December 2020 (the “2020 Senior Notes”).
    -- Exclusion of $2.3 million of deferred financing costs that were written off in conjunction with the redemption of the 2020 Senior Notes.
 
(2)   Adjusted column for the three months ended June 30, 2015 excludes certain transactions that management believes are not indicative of our business. Adjusted figures are a non-GAAP presentation. See reconciliations herein, and additional information regarding non-GAAP financial information following in this earnings release. Adjustments for the three-month period ended June 30, 2015 include the following, along with the related tax effects:
    -- Reduction of other revenue by $1.5 million to exclude revenue transition services revenue associated with the divestiture of our North American wood mobile office business in May 2015.
    -- Reduction of $1.7 million in rental, selling and general expenses to exclude operating expenses associated with the provision of transition services for our North American wood mobile office business, including expenses related to wood mobile offices on our leased properties.
    -- Reduction of $1.0 million in rental, selling and general expenses for acquisition-related expenses, primarily due to our acquisition of Evergreen Tank Solutions in December 2014.
    -- Reduction of $0.6 million in rental, selling and general expenses to exclude costs related to the settlement of a potential unclaimed property liability with the state of Delaware.
    -- Exclusion of costs of $2.4 million related to the restructuring of our business operations.
    -- Exclusion of $1.4 million representing the quarter’s net impairment and loss associated with the divestiture of our North American wood mobile office business.
     
                                                               
Mobile Mini, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
(in thousands, except per share data)
                                                               
        Six Months Ended June 30, 2016       Six Months Ended June 30, 2015  
        Actual       Adjustments       Adjusted (1)       Actual       Adjustments       Adjusted (2)  
                                                               
Revenues:                                                              
Rental       $ 234,129       $       $ 234,129       $ 243,362       $       $ 243,362  
Sales         13,233                 13,233         16,171                 16,171  
Other         2,020         (1,365 )       655         3,384         (2,641 )       743  
Total revenues         249,382         (1,365 )       248,017         262,917         (2,641 )       260,276  
                                                               
Costs and expenses:                                                              
Rental, selling and general expenses         154,339                 154,339         166,150         (4,352 )       161,798  
Cost of sales         8,289                 8,289         10,533                 10,533  
Restructuring expenses         3,572         (3,572 )               2,927         (2,927 )        
Asset impairment charge and

loss on divestiture, net

                                66,128         (66,128 )        
Depreciation and amortization         31,446                 31,446         30,077                 30,077  
Total costs and expenses         197,646         (3,572 )       194,074         275,815         (73,407 )       202,408  
                                                               
Income (loss) from operations         51,736         2,207         53,943         (12,898 )       70,766         57,868  
                                                               
Other expense:                                                              
Interest expense         (16,486 )               (16,486 )       (18,026 )               (18,026 )
Debt extinguishment expense         (9,192 )       9,192                                  
Deferred financing costs write-off         (2,271 )       2,271                                  
Foreign currency exchange         (4 )               (4 )       (2 )               (2 )
                                                               
Income (loss) before tax provision         23,783         13,670         37,453         (30,926 )       70,766         39,840  
                                                               
Income tax provision (benefit)         8,713         5,260         13,973         (13,016 )       27,225         14,209  
                                                               
Net income (loss)       $ 15,070       $ 8,410       $ 23,480       $ (17,910 )     $ 43,541       $ 25,631  
                                                               
EBITDA       $ 83,178                 $ 89,572       $ 17,177                 $ 93,808  

EBITDA as a percentage of total revenues

        33.4 %                 36.1 %       6.5 %                 36.0 %
                                                               
Earnings (loss) per share:                                                              
Basic       $ 0.34                 $ 0.53       $ (0.39 )              

$

0.57  
Diluted         0.34                   0.53         (0.39 )                 0.56  
                                                               
Weighted average number of common and

common share equivalents outstanding:

                                                             
Basic         44,175                   44,175         45,360                   45,360  
Diluted (3)         44,420                   44,420         45,360                   45,972  
(1)   Adjusted column for the six months ended June 30, 2016 excludes certain transactions that management believes are not indicative of our business. Adjusted figures are a non-GAAP presentation. See reconciliations herein, and additional information regarding non-GAAP financial information following in this earnings release. Adjustments for the six-month period ended June 30, 2016 include the following, along with the related tax effects:
    -- Reduction of other revenue by $1.4 million to exclude revenue associated with a sales tax refund.
    -- Exclusion of costs of $3.6 million related to the restructuring of our business operations.
    -- Exclusion of $9.2 million of debt extinguishment costs to redeem the 2020 Senior Notes.
    -- Exclusion of $2.3 million of deferred financing costs that were written off in conjunction with the redemption of the 2020 Senior Notes.
 
(2)   Adjusted column for the six months ended June 30, 2015 excludes certain transactions that management believes are not indicative of our business. Adjusted figures are a non-GAAP presentation. See reconciliations herein, and additional information regarding non-GAAP financial information following in this earnings release. Adjustments for the six-month period ended June 30, 2015 include the following, along with the related tax effects:
    -- Reduction of other revenue by $1.2 million to exclude revenue associated with a sales tax refund.
    -- Reduction of other revenue by $1.5 million to exclude revenue transition services revenue associated with the divestiture of our North American wood mobile office business in May 2015.
    -- Reduction of $1.7 million in rental, selling and general expenses to exclude operating expenses associated with the provision of transition services for our North American wood mobile office business, including expenses related to wood mobile offices on our leased properties.
    -- Reduction of $2.0 million in rental, selling and general expenses for acquisition-related expenses, primarily due to our acquisition of Evergreen Tank Solutions in December 2014.
    -- Reduction of $0.6 million in rental, selling and general expenses to exclude costs related to the settlement of a potential unclaimed property liability with the state of Delaware.
    -- Exclusion of costs of $2.9 million related to the restructuring of our business operations.
    -- Exclusion of $66.1 million representing the net impairment and loss associated with the divestiture of our North American wood mobile office business.
     
                       
Mobile Mini, Inc.
Operating Data
(Unaudited)
                       
                       
        2016     2015
As of June 30:                      
Stand-alone portable storage locations         127         134  
Stand-alone specialty containment locations         19         23  
Combined portable storage and specialty containment locations         13          
Portable storage rental fleet units         206,700         204,200  
Specialty containment rental fleet units         12,000         11,100  
                       
Average Utilization:                      
                       
Portable storage - three months ended June 30         68.4 %       66.7 %
Portable storage - six months ended June 30         68.4 %       66.6 %
Specialty containment - three months ended June 30         62.7 %       69.1 %
Specialty containment - six months ended June 30         63.1 %       70.1 %
                       
                                                               
Mobile Mini, Inc.
Business Segment Information - Adjusted (1)
(Unaudited)
(in thousands)
                                                               
        Three Months Ended June 30, 2016       Three Months Ended June 30, 2015  
        Portable

Storage

      Specialty

Containment

      Total       Portable

Storage

      Specialty

Containment

      Total  
                                                               
Revenues:                                                              
Rental       $ 94,102       $ 22,671       $ 116,773       $ 95,036       $ 25,209       $ 120,245  
Sales         5,123         1,219         6,342         6,100         2,099         8,199  
Other         246         123         369         364         15         379  

Total revenues

        99,471         24,013         123,484         101,500         27,323         128,823  
                                                               
Costs and expenses:                                                              
Rental, selling and general expenses         62,854         15,183         78,037         63,663         16,091         79,754  
Cost of sales         3,056         622         3,678         3,988         1,412         5,400  
Depreciation and amortization         8,978         7,291         16,269         8,172         6,366         14,538  
Total costs and expenses         74,888         23,096         97,984         75,823         23,869         99,692  
                                                               
Income from operations       $ 24,583       $ 917       $ 25,500       $ 25,677       $ 3,454       $ 29,131  
                                                               
Adjusted EBITDA       $ 35,106       $ 8,282       $ 43,388       $ 36,383       $ 9,899       $ 46,282  
Adjusted EBITDA Margin         35.3 %       34.5 %       35.1 %       35.8 %       36.2 %       35.9 %
                                                               
                                                               
                                                               
        Six Months Ended June 30, 2016       Six Months Ended June 30, 2015  
        Portable

Storage

      Specialty

Containment

      Total       Portable

Storage

      Specialty

Containment

      Total  
                                                               
Revenues:                                                              
Rental       $ 187,830       $ 46,299       $ 234,129       $ 194,040       $ 49,322       $ 243,362  
Sales         10,415         2,818         13,233         12,062         4,109         16,171  
Other         513         142         655         717         26         743  
Total revenues         198,758         49,259         248,017         206,819         53,457         260,276  
                                                               
Costs and expenses:                                                              
Rental, selling and general expenses         123,708         30,631         154,339         129,921         31,877         161,798  
Cost of sales         6,455         1,834         8,289         7,852         2,681         10,533  
Depreciation and amortization         17,116         14,330         31,446         17,638         12,439         30,077  
Total costs and expenses         147,279         46,795         194,074         155,411         46,997         202,408  
                                                               
Income from operations       $ 51,479       $ 2,464       $ 53,943       $ 51,408       $ 6,460       $ 57,868  
                                                               
Adjusted EBITDA       $ 72,630       $ 16,942       $ 89,572       $ 74,568       $ 19,240       $ 93,808  
Adjusted EBITDA Margin         36.5 %       34.4 %       36.1 %       36.1 %       36.0 %       36.0 %
(1)   These tables present results by major business segment adjusted to exclude certain transactions that management believes are not indicative of our business. See additional information regarding non-GAAP financial information following in this earnings release.
     
                       
Mobile Mini, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
                       
                       
        June 30,       December 31,  
        2016       2015  
        (unaudited)       (audited)  
ASSETS
Cash and cash equivalents       $ 5,339       $ 1,613  
Receivables, net         88,534         80,191  
Inventories         17,304         15,596  
Rental fleet, net         949,706         951,323  
Property, plant and equipment, net         149,552         131,687  
Other assets         17,862         16,766  
Intangibles, net         70,850         73,212  
Goodwill         704,514         706,387  

Total assets

      $ 2,003,661       $ 1,976,775  
                       
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:                      
Accounts payable       $ 34,915       $ 29,086  
Accrued liabilities         60,523         59,024  
Lines of credit         646,748         667,708  
Obligations under capital leases         49,612         38,274  
Senior Notes, net         245,193         197,553  
Deferred income taxes         226,171         219,601  
Total liabilities         1,263,162         1,211,246  
                       
Stockholders' equity:                      
Common stock         493         491  
Additional paid-in capital         588,782         584,447  
Retained earnings         348,977         352,262  
Accumulated other comprehensive loss         (63,147 )       (44,162 )
Treasury stock         (134,606 )       (127,509 )
Total stockholders' equity         740,499         765,529  
Total liabilities and stockholders' equity       $ 2,003,661       $ 1,976,775  
                       
                       
Mobile Mini, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)
        Six Months Ended  
        June 30,  
        2016       2015  
Cash flows from operating activities:                      
Net income (loss)       $ 15,070       $ (17,910 )
Adjustments to reconcile net income (loss) to net cash

provided by operating activities:

                     
Debt extinguishment expense         9,192          
Deferred financing costs write-off         2,271          
Asset impairment and loss on divestiture, net                 66,128  
Provision for doubtful accounts         2,646         1,894  
Amortization of deferred financing costs         948         1,586  
Amortization of long-term liabilities         58         51  
Share-based compensation expense         4,245         6,737  
Depreciation and amortization         31,446         30,077  
Gain on sale of rental fleet         (2,782 )       (3,643 )
Loss on disposal of property, plant and equipment         689         1,482  
Deferred income taxes         8,542         (13,420 )
Foreign currency transaction loss         4         2  
Changes in certain assets and liabilities, net of

effect of businesses acquired

        (7,619 )       (2,083 )
Net cash provided by operating activities         64,710         70,901  
                       
Cash flows from investing activities:                      
Proceeds from wood mobile office divestiture, net                 84,500  
Cash paid for businesses acquired, net of cash acquired         (9,206 )       (1,200 )
Additions to rental fleet, excluding acquisitions         (28,158 )       (27,809 )
Proceeds from sale of rental fleet         7,409         9,375  
Additions to property, plant and equipment, excluding acquisitions         (19,263 )       (11,612 )
Proceeds from sale of property, plant and equipment         1,615         1,677  
Net cash (used in) provided by investing activities         (47,603 )       54,931  
                       
Cash flows from financing activities:                      
Net repayments under lines of credit         (20,961 )       (74,782 )
Proceeds from issuance of 5.875% Senior Notes         250,000          
Redemption of 7.875% Senior Notes         (200,000 )        
Debt extinguishment expense         (9,192 )        
Deferred financing costs         (4,916 )       (113 )
Principal payments on capital lease obligations         (2,920 )       (1,817 )
Issuance of common stock         92         1,473  
Dividend payments         (18,236 )       (16,964 )
Purchase of treasury stock         (7,096 )       (33,482 )
Net cash used in financing activities         (13,229 )       (125,685 )
                       
Effect of exchange rate changes on cash         (152 )       (182 )
                       
Net change in cash         3,726         (35 )
                       
Cash and cash equivalents at beginning of period         1,613         3,739  
Cash and cash equivalents at end of period       $ 5,339       $ 3,704  
                       
Equipment and other acquired through capital lease obligations       $ 14,258       $ 6,467  
Capital expenditures accrued or payable         5,507         9,870  
                       

Non-GAAP Financial Information

In addition to disclosing financial results that are determined in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company also discloses in this press release certain non-GAAP financial information. These financial measures are not recognized measures under GAAP and they are not intended to be and should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. Adjusted net income, adjusted diluted earnings per share, EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, and free cash flow are non-GAAP financial measures as defined by SEC rules. This non-GAAP financial information may be determined or calculated differently by other companies. Reconciliations of these non-GAAP measurements to the most directly comparable GAAP financial measurements are furnished earlier in this release and as follows:

                                           
Mobile Mini, Inc.
Adjusted EBITDA GAAP Reconciliations
(Unaudited)
(in thousands)
                                           
        Three Months Ended

June 30,

      Six Months Ended

June 30,

 
        2016       2015       2016       2015  
Net income (loss)       $ 4,072       $ 9,416       $ 15,070       $ (17,910 )
Interest expense         8,002         8,967         16,486         18,026  
Income tax provision (benefit)         2,000         5,015         8,713         (13,016 )
Depreciation and amortization         16,269         14,538         31,446         30,077  
Debt extinguishment expense         9,192                 9,192          
Deferred financing costs write-off         2,271                 2,271          
EBITDA         41,806         37,936         83,178         17,177  
                                           
Share-based compensation expense         1,623         2,615         4,187         5,865  
Restructuring expenses         1,324         2,444         3,572         2,927  
Acquisition-related expenses                 993                 1,995  
Impairment and divestiture-related revenues

and expenses, net

                1,652                 66,378  
Sales tax refund and unclaimed

property settlement

        (1,365 )       642         (1,365 )       (534 )
Adjusted EBITDA       $ 43,388       $ 46,282       $ 89,572       $ 93,808  
                                           
                                           
        Three Months Ended

June 30,

      Six Months Ended

June 30,

 
        2016       2015       2016       2015  
Net cash provided by operating activities       $ 29,429       $ 32,429       $ 64,710       $ 70,901  
Interest paid         10,113         11,715         13,991         15,905  
Income and franchise taxes paid         1,083         1,420         1,151         1,693  
Share-based compensation expense         (1,681 )       (3,487 )       (4,245 )       (6,737 )
Asset impairment charge, net                 (1,402 )               (66,128 )
Gain on sale of rental fleet         1,404         1,671         2,782         3,643  
Loss on disposal of property, plant and equipment         (351 )       (1,147 )       (689 )       (1,482 )
Changes in other assets and liabilities, net of

effect of businesses acquired

        1,809         (3,263 )       5,478         (618 )
EBITDA       $ 41,806       $ 37,936       $ 83,178       $ 17,177  
                                           
                                           
Mobile Mini, Inc.
Free Cash Flow GAAP Reconciliation
(Unaudited)
(in thousands)
                                           
        Three Months Ended

June 30,

      Six Months Ended

June 30,

 
        2016       2015       2016       2015  
Net cash provided by operating activities       $ 29,429       $ 32,429       $ 64,710       $ 70,901  
                                           
Additions to rental fleet, excluding acquisitions         (17,274 )       (17,329 )       (28,158 )       (27,809 )
Proceeds from sale of rental fleet         3,439         4,533         7,409         9,375  
Additions to property, plant and equipment,

excluding acquisitions

        (10,953 )       (7,371 )       (19,263 )       (11,612 )
Proceeds from sale of property, plant and

equipment

        775         1,070         1,615         1,677  
Net capital expenditures, excluding acquisitions         (24,013 )       (19,097 )       (38,397 )       (28,369 )
                                           
Free cash flow       $ 5,416       $ 13,332       $ 26,313       $ 42,532  
                                           

Adjusted net income and adjusted diluted earnings per share. Adjusted net income and related earnings per share information exclude certain transactions that management believes are not indicative of our business. We believe that the inclusion of this non-GAAP presentation makes it easier to compare our financial performance across reporting periods on a consistent basis.

EBITDA and adjusted EBITDA. EBITDA is defined as net income before discontinued operations, net of tax (if applicable), interest expense, income taxes, depreciation and amortization, and debt restructuring or extinguishment expense (if applicable), including any write-off of deferred financing costs. Adjusted EBITDA further excludes certain non-cash expenses, including share-based compensation, as well as transactions that management believes are not indicative of our business. Because EBITDA and adjusted EBITDA, as defined, exclude some but not all items that affect our cash flow from operating activities, they may not be comparable to similarly titled performance measures presented by other companies.

We present EBITDA and adjusted EBITDA because we believe they provide useful information regarding our ability to meet our future debt payment requirements, capital expenditures and working capital requirements and that they provide an overall evaluation of our financial condition. EBITDA and adjusted EBITDA have certain limitations as analytical tools and should not be used as substitutes for net income, cash flows from operations, or other consolidated income or cash flow data prepared in accordance with GAAP.

EBITDA and adjusted EBITDA margins are calculated as EBITDA and adjusted EBITDA divided by total revenues expressed as a percentage. The GAAP financial measure that is most directly comparable to EBITDA margin is operating margin, which represents operating income divided by revenues.

Free Cash Flow. Free cash flow is defined as net cash provided by operating activities, minus or plus, net cash used in or provided by investing activities, excluding acquisitions and certain transactions. Free cash flow is a non-GAAP financial measure and is not intended to replace net cash provided by operating activities, the most directly comparable financial measure prepared in accordance with GAAP. We present free cash flow because we believe it provides useful information regarding our liquidity and ability to meet our short-term obligations. In particular, free cash flow indicates the amount of cash available after capital expenditures for, among other things, investments in our existing business, debt service obligations, payment of authorized quarterly dividends, repurchase of our common stock and strategic small acquisitions.

 

Source: Mobile Mini, Inc.

Mobile Mini, Inc.
Mark Funk, 602-308-3879
Executive VP & Chief Financial Officer
www.mobilemini.com
or
INVESTOR RELATIONS COUNSEL:
The Equity Group Inc.
Fred Buonocore, 212-836-9607
or
Linda Latman, 212-836-9609